06/17/2026
🚨 CALLING INVESTORS 🚨
3.25% FIXED INTEREST RATE CASH-FLOW RENTAL
📍 HIGH-DEMAND FAMILY RENTAL LOCATION
Across from Elementary School • Corner Lot • Gated Property • RV Access • ADU Potential
🏡 Purchase Price: $425,000
📈 Market Value: $450,000
💰 Built-In Equity: $25,000
FINANCING SNAPSHOT
💵 30% Down Payment: $127,500
(Includes broker fees)
🏦 Loan Balance: $287,000
📉 Interest Rate: 3.25% Fixed
📆 30-Year Term
💳 Monthly Payment: $1,982
💵 RENTAL INCOME
🏠 Estimated Rent: $2,850/month
MONTHLY CASH FLOW
Income Amount
Rental Income $2,850
Mortgage Payment ($1,982)
Estimated Gross Cash Flow +$868/mo
💰 Annual Gross Cash Flow: $10,416
WHY TENANTS LOVE THIS LOCATION
👨👩👧👦 Directly across from Elementary School
🚸 Easy walk to school
🏡 Family-friendly neighborhood
🔒 Gated Corner Lot
🚐 RV & Boat Access
🏗️ Potential ADU Opportunity (Buyer to Verify)
🛍️ Convenient access to shopping, parks & transportation
🏠 Vacant and ready for immediate occupancy
INVESTOR ADVANTAGES
✅ Below Market Purchase
✅ Immediate Equity Position
✅ Positive Monthly Cash Flow
✅ Strong Rental Demand
✅ Family-Oriented Neighborhood
✅ Future ADU Potential
✅ RV Storage Opportunity
⏰ TIME IS OF THE ESSENCE
This property is vacant and ready to produce income immediately.
📞 CALL AGENT ALEENA TODAY
(916) 886-7889
📧 [email protected]
$2,850 Rent
$1,982 Payment
$868 Monthly Positive Cash Flow
eXp Realty of California, Inc.
DRE #01845847