10/20/2026
TWO houses. SEVEN bedrooms. One lot by Love Field. 🏠🏠✈️
2607 W Lovers Lane, Dallas — $459,000
Front house: 5 bed | 2.5 bath
Back house: 2 bed | 1 bath
7 bed | 3.5 bath total | No HOA
Minutes to Dallas Love Field + the Medical District
Run it as a MIDTERM rental (30+ day furnished stays) for traveling medical staff, airline crews, and relocators rented BY THE ROOM:
Front house: 4 rooms at $850–$950/mo + master at $1,250/mo
Back house: 2 rooms at $850–$950/mo
= $6,350–$6,950/mo estimated gross rent
= $76,200–$83,400/yr a 16.6%–18.2% gross yield
The quick math (estimated, 20% down):
$91,800 down | $367,200 loan at 7.50%*
P&I $2,568 + taxes est. $872 + insurance est. $382 = $3,822/mo PITI
After a 10% management fee, estimated cash flow is +$1,893 to +$2,433/mo
That's an estimated 24.7%–31.8% cash-on-cash return — with a manager doing the work.
Seven rent streams, two houses, one vacancy doesn't sink you — six rooms are still paying.
DM "LOVERS" and I'll send you the full one-page analysis + showing info.
TX Real Estate Partners | Erica Tito, Broker
*Estimates only — not a guarantee of rent or return. Rate is the Bankrate national average 30-yr fixed on Oct 15, 2026; taxes and insurance are estimates. Excludes vacancy, utilities, furnishing, cleaning, maintenance and reserves. Verify all figures before purchasing.
