10/05/2026
Before we considered buying this house, we modeled selling it.
We’re evaluating a real North Phoenix home at $437,000. With 20% down and estimated buyer closing costs, roughly $100,500 goes into the acquisition.
But acquisition is only half the underwriting.
What happens if our intended hold is three years? Five? Seven?
At today’s price, an 8% selling-cost assumption is roughly $35,000. Meanwhile, at the modeled 7.28% mortgage rate, only about $19,600 of principal is paid down after five years.
That creates a substantial hurdle before appreciation simply gets our original cash back.
So we stress-tested the exit.
3% annual appreciation → ~3 years to cash break-even
1.1% → ~6 years
0% → ~11 years
At 1.1%, a sale after three years leaves us approximately $23,300 short of recovering the cash invested.
That changes how we view the opportunity.
At $437,000, we would not underwrite this as a short-hold acquisition.
Either the basis needs to improve, the hold needs to extend, or another source of return needs to compensate us for that early transaction-cost burden.
Try this on your next acquisition: model the sale before submitting the offer. Run several appreciation scenarios, calculate selling costs against the projected sale price, and identify the first year your original cash comes back.
Then compare that year with your intended disposition window.
A good property can still be a bad acquisition at the wrong basis and the wrong hold period.