10/27/2026
🚨 TURNKEY INVESTOR SPECIAL | TURN-KEY CASH FLOW IN ROGERS, TX 🚨
Looking for an instant, hassle-free cash-flowing asset to add to your real estate portfolio?
📍 1683 Rogers Cemetery Rd, Rogers, TX 76569
💰 List Price: $150,000
💵 Current Monthly Rent: $1,250/mo ($15,000/yr Gross Rental Income)
Skip the lease-up phase, vacancy loss, and rehab headaches—this property comes tenant-occupied with income generating on Day 1!
THE NUMBERS (By the Metrics)
Gross Annual Rent: $15,000
Estimated Operating Expense Ratio: ~30% (Taxes, Insurance, Maintenance reserve)
Estimated Net Operating Income (NOI): ~$10,500/yr
Gross Yield: 10.0%
Estimated Cap Rate: ~7.0% – 7.5% (Unleveraged Return)
Rule of 1%: Hits the 1% Rule! ($1,250 rent on $150k purchase price)
PROPERTY HIGHLIGHTS
🏡 Modern & Low Maintenance: Built in 2023—minimal near-term capital expenditure risk!
📐 Layout: 3 Bed / 2 Bath | 1,152 Sq Ft
🌳 Lot: ~0.95 Acres of spacious land with pasture views and quiet surroundings
🚫 NO HOA: Zero HOA fees cutting into your monthly margins!
📍 Location: Rogers, TX (Bell County) — easy access to Temple/Belton metro area while offering rural peace.
📲 Interested or want to make an offer?
PM me directly or click the link for full details
Serious cash buyers or conventional investors preferred. Don't miss out on a ready-to-go cash generator!